Stock data
| Market cap. | £13.3m |
| Last close | 73.00p |
| High / Low (52 weeks) | 80.0p / 67.5p |
| Stock market listing | AIM |
| Forecast net cash (£m) | 1.7 |
| Forecast gearing ratio (%) | N/A |
| Team | Technology |
| Sector | Technology |
Price performance
| % | 1m | 3m | 12m |
|---|---|---|---|
| Actual | 2.1 | 0.69 | 5.54 |
| Relative * | 7.11 | 8.96 | 15.99 |
* % Relative to local index
Other companies covered in sector
| Y/E Dec | Revenue (£m) | EBITDA (£m) | PBT (£m) | EPS (p) | P/E (x) | P/CF (x) |
|---|---|---|---|---|---|---|
| 2010A | 4.3 | 1.3 | 1.2 | 5.1 | 14.3 | 7.3 |
| 2011A | 5.4 | 1.5 | 1.4 | 6.3 | 11.6 | 7.2 |
| 2012E | 7.4 | 1.6 | 1.5 | 6.6 | 11.1 | 6.8 |
| 2013E | 8.3 | 2.0 | 1.9 | 7.8 | 9.4 | 5.4 |
Last updated on 26/04/2012
Latest research
Readying for new growth
Outlook | Technology | 25/04/2012
FY11 trading was in line
Update | Technology | 02/02/2012
Investing for growth
Update | Technology | 23/09/2011
Search party
Outlook | Technology | 14/06/2011
Steady progress
Update | Technology | 31/01/2011
Continuing momentum
Review | Technology | 24/09/2010
Still on target for FY09
Update | Technology | 25/09/2009
Long-term view
Review | Technology | 15/04/2009
New recruit
Outlook | Technology | 20/01/2009
Investment summary
Dillistone produced a highly respectable performance in FY11 despite the weak backdrop, with revenues and profits ahead of our expectations. Voyager, acquired in September, has been trading slightly ahead of expectations. Synergies of £0.2m have already been established, including from merging offices in Australia and shared procurement; further benefits are planned from R&D synergies. However, we have cut our forecasts due to continuing economic uncertainties and on the view that Voyagers’ customers will hold back for its new product – Infinity. The business continues to be highly cash generative and our model suggests fair value of c 97p.
Last updated on 25/04/2012
Industry outlook
Dillistone is a developer and vendor of software to the recruiting industry. It has two subsidiary companies: Dillistone Systems, which targets the executive search sector, and Voyager, acquired in September 2011, which is focused on other recruitment markets. The group has a very strong following among the largest executive recruitment firms across the globe and while market conditions softened towards the end of FY11, a series of larger than average order wins, including one with a FTSE 100 firm, helped the group meet targets.
Last updated on 23/04/2012
Key management
| Jason Starr, MD |
| Julia Pomeroy, FD |
Company address
| 50-52 Paul Street London EC2A 4LB United Kingdom +44 (0) 20 7749 6100 View website |