Stock data
| Market cap. | £71.7m |
| Last close | 23.75p |
| High / Low (52 weeks) | 48.0p / 15.4p |
| Stock market listing | AIM, TSX |
| Forecast net cash (US$m) | 5.1 |
| Forecast gearing ratio (%) | N/A |
| Team | Resources - Mining |
| Sector | Mining |
Price performance
| % | 1m | 3m | 12m |
|---|---|---|---|
| Actual | 48.44 | 4.4 | (42.07) |
| Relative * | 41.62 | (1.5) | (39.87) |
* % Relative to local index
Other companies covered in sector
| Y/E Dec | Revenue (US$m) | EBITDA (US$m) | PBT (US$m) | EPS (fd) (c) | P/E (x) | P/CF (x) |
|---|---|---|---|---|---|---|
| 2009A | 0.0 | (2.0) | (2.1) | (0.8) | N/A | N/A |
| 2010A | 0.2 | (2.0) | (1.7) | (0.7) | N/A | N/A |
| 2011E | 8.3 | (11.0) | (11.5) | (3.6) | N/A | N/A |
| 2012E | 17.5 | 6.4 | 6.3 | 1.9 | 19.7 | 22.5 |
Last updated on 18/01/2012
Latest research
Drilling results
Update | Mining | 18/01/2012
Drilling results/Q3 results
Update | Mining | 02/11/2011
Resource upgrade
Update | Mining | 22/07/2011
Assay results interpreted
Update | Mining | 27/06/2011
Effect of US$27.19/oz Ag
Update | Mining | 12/11/2010
Production agreement
Update | Mining | 28/09/2010
Silver on a plata
Outlook | Mining | 29/07/2010
Investment summary
Further to the release of drilling results last October, this week Arian released the assay results of an additional 15 holes and an IP survey that we estimate is consistent with the potential for an additional 55.6Moz of silver – a 63% increase on its current JORC-compliant resource. Assuming the 55.6Moz are categorised in the same proportion as existing resources, we estimate their value (at sector average valuations) to be c US$148m, or US$0.49/£0.32 per share. At Arian’s currently discounted valuation of US$0.733 per ounce, a resource increase of 55.6Moz would equate to a valuation uplift of US$41m, or US$0.14/£0.09 per share.
Last updated on 18/01/2012
Industry outlook
At a long-term silver price of US$24.63/oz, we estimate mining operations at the San José mine are worth 29.6p over the next four years. There is potential to add an extra US$0.28-3.11 (£0.18-1.94) per share depending on the degree of exploration success achieved in the future.
Last updated on 09/12/2011
Key management
| Tony Williams, Chairman |
| Jim Williams, CEO |
| Samuel Clarke, CFO |
Company address
| Carlyle House 235-237 Vauxhall Bridge Road London SW1V 1EJ United Kingdom View website |