Email Password

Remember me

Forgotten your login?

Arian Silver (AGQ)

Business description

Listed on AIM and the TSX, Arian Silver specialises in Mexican silver deposit exploration and development. Its San Jose mine started production in October 2010. Its other projects are Calicanto and San Celso, located in Zacatecas.

Share price chart

Share chart
Y/E Dec Revenue (US$m) EBITDA (US$m) PBT (US$m) EPS (fd) (c) P/E (x) P/CF (x)
2009A 0.0 (2.0) (2.1) (0.8) N/A N/A
2010A 0.2 (2.0) (1.7) (0.7) N/A N/A
2011E 8.3 (11.0) (11.5) (3.6) N/A N/A
2012E 17.5 6.4 6.3 1.9 19.7 22.5

Last updated on 18/01/2012

Latest research

Drilling results

Update | Mining | 18/01/2012

Drilling results/Q3 results

Update | Mining | 02/11/2011

Resource upgrade

Update | Mining | 22/07/2011

Assay results interpreted

Update | Mining | 27/06/2011

Effect of US$27.19/oz Ag

Update | Mining | 12/11/2010

Production agreement

Update | Mining | 28/09/2010

Silver on a plata

Outlook | Mining | 29/07/2010

Investment summary

Further to the release of drilling results last October, this week Arian released the assay results of an additional 15 holes and an IP survey that we estimate is consistent with the potential for an additional 55.6Moz of silver – a 63% increase on its current JORC-compliant resource. Assuming the 55.6Moz are categorised in the same proportion as existing resources, we estimate their value (at sector average valuations) to be c US$148m, or US$0.49/£0.32 per share. At Arian’s currently discounted valuation of US$0.733 per ounce, a resource increase of 55.6Moz would equate to a valuation uplift of US$41m, or US$0.14/£0.09 per share.

Last updated on 18/01/2012

Industry outlook

At a long-term silver price of US$24.63/oz, we estimate mining operations at the San José mine are worth 29.6p over the next four years. There is potential to add an extra US$0.28-3.11 (£0.18-1.94) per share depending on the degree of exploration success achieved in the future.

Last updated on 09/12/2011

Key management

Tony Williams, Chairman
Jim Williams, CEO
Samuel Clarke, CFO

Company address

Carlyle House
235-237 Vauxhall Bridge Road
London
SW1V 1EJ
United Kingdom
View website



Sectors covered by Edison's research teams