Email Password

Remember me

Forgotten your login?

Cupid (CUP)

Business description

Cupid is a leading provider of online dating services. It has over 23m members in 39 countries (those countries with >1,000 members), with a growing proportion of members coming from outside of the UK.

Share price chart

Share chart

Stock data

Market cap.£151.7m
Last close187.00p
High / Low (52 weeks)250.0p / 126.5p
Stock market listingAIM
Forecast net cash (£m)14
Forecast gearing ratio (%)N/A
TeamConsumer
SectorTravel & Leisure

Price performance

%1m3m12m
Actual(9.66)(14.81)49
Relative *(5.23)(7.81)63.75

* % Relative to local index

Other companies covered in sector

888 Holdings Arena Leisure
Carnival Cineworld Group
Compass Group Dominos Pizza
easyJet Fuller Smith & Turner
Gaming VC Global Brands
Holidaybreak Marti Otel Isletmeleri
Millennium & Copthorne Hotels PartyGaming
PPHE Hotel Group Praesepe
Probability Rank Group
Sceptre Leisure Sportech
Sportingbet Starwood
Thomas Cook Thunderbird Resorts Inc.
Travelzest Whitbread
Y/E Dec Revenue (£m) EBITDA (£m) PBT (£m) EPS (fd) (p) P/E (x) P/CF (x)
2010A 25.7 5.6 5.5 6.4 29.2 30.4
2011A 53.6 10.6 10.4 11.0 17.0 33.2
2012E 74.0 16.0 15.8 14.3 13.1 11.7
2013E 86.4 20.5 20.3 18.6 10.1 8.5

Last updated on 19/04/2012

Latest research

Up with the top players

Outlook | Travel & Leisure | 12/03/2012

Spot on target

Update | Travel & Leisure | 22/11/2011

Steaming ahead

Review | Travel & Leisure | 31/08/2011

International takes off

Update | Travel & Leisure | 27/05/2011

Niche dating

Outlook | Travel & Leisure | 08/03/2011

Investment summary

Cupid is now operating in the top rank of global players, despite only being set up six years ago. The strategy of careful international acquisition and organic growth, with continued heavy investment in marketing, is delivering growing subscription revenues in a market where the winners and losers are polarising. Board changes were announced in March to help equip the group for its next phase of development. Trading continued strongly in the first two months of FY12, with progress in forecast earnings (and the placing of some of the departing co-founder's stake) bringing down what had been a demanding rating to an attractive level.

Last updated on 23/04/2012

Industry outlook

The mass/commodity end of the market is maturing and the economics have shifted, leaving some operators exposed. With the ongoing high requirement for marketing spend, corporate activity is high as players jostle for market share. Meanwhile there are substantial changes to the way media is absorbed requiring providers to invest heavily, with mobile particularly in the ascendant.

Last updated on 23/04/2012

Key management

George Elliot, Chairman
Bill Dobbie, CEO
Mark Doughty, FD

Company address

23 Manor Place
Edinburgh
EH3 7DX
United Kingdom
View website



Sectors covered by Edison's research teams