Stock data
| Market cap. | £5.4m |
| Last close | 38.25p |
| High / Low (52 weeks) | 66.0p / 27.0p |
| Stock market listing | AIM |
| Forecast net cash (£m) | 0.9 |
| Forecast gearing ratio (%) | N/A |
| Team | Consumer |
| Sector | Media & Entertainment |
Price performance
| % | 1m | 3m | 12m |
|---|---|---|---|
| Actual | (15) | (20.31) | 33.04 |
| Relative * | (10.83) | (13.77) | 46.21 |
* % Relative to local index
Other companies covered in sector
| Y/E Sep | Revenue (£m) | EBITDA (£m) | PBT (£m) | EPS (fd) (p) | P/E (x) | P/CF (x) |
|---|---|---|---|---|---|---|
| 2010A | 2.2 | (0.9) | (0.9) | (5.0) | N/A | N/A |
| 2011A | 3.5 | 0.1 | 0.1 | 1.0 | 38.3 | 33.5 |
| 2012E | 4.0 | 0.1 | 0.1 | 1.1 | 34.8 | N/A |
| 2013E | 4.6 | 0.3 | 0.3 | 2.2 | 17.4 | 16.1 |
Last updated on 19/04/2012
Latest research
Positive half-year update
Update | Media & Entertainment | 16/04/2012
Yes - maiden profit
Outlook | Media & Entertainment | 01/12/2011
Maiden profit in FY11
Update | Media & Entertainment | 10/10/2011
Encouraging interims
Update | Media & Entertainment | 23/06/2011
Barclays on board
Update | Media & Entertainment | 11/05/2011
H2 momentum continues
Outlook | Media & Entertainment | 09/12/2010
Positive trading update
Update | Media & Entertainment | 18/10/2010
In line and waiting
Update | Media & Entertainment | 30/06/2010
Adding the US card
Flash note | Media & Entertainment | 27/05/2010
AGM update
Update | Media & Entertainment | 26/01/2010
Media sales up 81%
Outlook | Media & Entertainment | 26/11/2009
FY09 to be in line
Update | Media & Entertainment | 13/10/2009
Investment summary
On 16 April, i-design released a positive FY12 half-year trading update. Revenues are expected to be ahead of H111, benefiting from strong software sales. Following the move into profit in H211, the group expects to deliver a small pre-tax profit for the half year. This is in line with our expectations and provides comfort for our full-year estimates. Media sales bookings for the year are ahead of the same point last year. We initiated an FY13 EPS estimate of 2.2p on £4.6m revenues. i-design is well positioned to expand globally and has the potential to produce significant growth by adding new/up-scaled joono licensees and increasing media sales over the medium term.
Last updated on 23/04/2012
Industry outlook
i-design is establishing a strong footprint within the UK’s c 65,000 ATM market, and is making inroads overseas. US-based market research publisher Global Industry Analysts is predicting that the worldwide installed base of ATMs will reach 3.1m by 2015, up from an estimated 2.2m in 2009.
Last updated on 23/04/2012
Key management
| Ana Stewart, CEO |
| Ian Sunter, FD |
Company address
| 30 City Quay Camperdown Street Dundee DD1 3JA United Kingdom +44 (0) 1382 323 000 View website |
