Email Password

Remember me

Forgotten your login?

Silverdell (SID)

Business description

Silverdell offers industrial services in regulated activities, operating as a prime contractor or subcontractor to blue-chip companies across the UK. Its core activity is the remediation of asbestos.

Share price chart

Share chart

Stock data

Market cap.£17.6m
Last close9.75p
High / Low (52 weeks)13.9p / 8.2p
Stock market listingAIM
Forecast net debt (£m)1.4
Forecast gearing ratio (%)6
TeamIndustrials
SectorIndustrial Support Services

Price performance

%1m3m12m
Actual(1.27)(20.41)(16.13)
Relative *3.58(13.87)(7.83)

* % Relative to local index

Other companies covered in sector

Acal ACM Shipping Group
Augean Babcock International Group
BBA Aviation Brulines
Cyril Sweett Group DCC
Eaga Electrocomponents
Fulcrum Utility Services Howden Joinery Group
Hunting Kentz Corporation
Lamprell Latchways
Nature Group Newmark Security
NWF Group Petards Group
Premier Farnell Redhall Group
Ricardo Rotala
Serco Shanks Group
Stobart Group UK Mail Group
Waterlogic Wellstream Holdings
Westminster Group Wincanton
Y/E Sep Revenue (£m) EBITDA (£m) PBT (£m) EPS (fd) (p) P/E (x) P/CF (x)
2010A 56.7 3.9 2.6 0.9 10.8 7.6
2011A 59.7 4.1 3.0 1.3 7.5 64.6
2012E 64.5 5.3 4.2 1.4 7.0 2.7
2013E 66.0 5.4 4.7 1.6 6.1 3.5

Last updated on 19/04/2012

Investment summary

Silverdell is already the largest specialist environmental support services company in the UK. Its background lies in asbestos but its future lies in offering specialist industrial services to companies that operate in high-hazard regulated environments (weapons research labs, oil refineries etc). Its troubled history is now a fading memory. The recent trading statement showed the company now has a growing order book of £117m. Our conservative DCF suggests a 20p/share fair value and there is now the promise of a dividend. The recent IMS suggested that EBITDA margins might come under pressure in H1, but management is acting to address this.

Last updated on 23/04/2012

Industry outlook

Silverdell’s business comes predominantly from public and private sector businesses. While direct contracts from the construction sector are low (just 6% of revenues), austerity measures could reduce activity (in refurbishment, upgrades, and new build) in all business segments. Increasing the range of services is the key to offsetting this effect.

Last updated on 23/04/2012

Key management

Stuart Doughty, Chairman
Sean Nutley, CEO
Ian Johnson , CFO

Company address

14 Buckingham Street
London
WC2N 6DF
United Kingdom
0207 389 6800
View website



Sectors covered by Edison's research teams