Email Password

Remember me

Forgotten your login?

Vernalis (VER)

Business description

Vernalis is a UK speciality pharma company with a late-stage US cough/cold pipeline and an early to mid-stage R&D pipeline of CNS and cancer projects. Its latest fundraise will enable it to build a US-based sales force for the former.

Share price chart

Share chart

Stock data

Market cap.£104.5m
Last close23.63p
High / Low (52 weeks)49.0p / 18.8p
Stock market listingAIM
Forecast net cash (£m)80.2
Forecast gearing ratio (%)N/A
TeamHealthcare
SectorPharmaceutical & Healthcare

Price performance

%1m3m12m
Actual(2.58)(5.03)(38.64)
Relative *2.212.77(32.56)

* % Relative to local index

Other companies covered in sector

4SC Aastrom Biosciences
AB Science Abcam
Ablynx Achillion
Actelion Active Biotech
Addex Therapeutics Advanced Medical Solutions
Agennix AG Alexza Pharmaceuticals
Algeta Allergy Therapeutics
Alliance Pharma Alnylam Pharmaceuticals
AmpliPhi Biosciences Animalcare Group
Anthera Pharmaceuticals Antisoma
Ardea Biosciences Arena Pharmaceuticals
Ariad Pharmaceuticals Ark Therapeutics Group
Array BioPharma Arrowhead Research
Asterand Astex Pharmaceuticals
AstraZeneca AVEO Pharmaceuticals
AVI BioPharma Axis-Shield
Basilea Bavarian Nordic
BioCryst Pharmaceuticals BioInvent
BioLineRx Bionomics
Biota Holdings Biotie Therapies Corp
Biotron BTG
Celldex Therapeutics Cellectis
Circadian Technologies Clavis Pharma
Clinuvel Consort Medical
Curis Dechra Pharmaceuticals
Deltex Medical DiaSorin
e-Therapeutics EKF Diagnostics
Endocyte EpiCept Corporation
Epigenomics Epistem Holdings
Evolva Evotec
Exelixis Fusion IP
Futura Medical Galapagos
Genfit Genmab
GlaxoSmithKline GW Pharmaceuticals
Hybrigenics Idenix
Immunodiagnostic Systems Holdings ImmuPharma
Infinity Pharmaceuticals Inhibitex
Innate Pharma Ipsogen
IS Pharma Keryx Biopharmaceuticals
Lifeline Scientific Ligand Pharmaceuticals
Lombard Medical Technologies MagForce
Medcom Tech MediGene
Medivir Merrion Pharmaceuticals
Micromet MolMed
MorphoSys Neovacs
NeuroSearch NextGen Sciences
NicOx NorDiag
Omega Diagnostics Group OncoGenex Pharmaceuticals
Oncolytics Biotech Inc Optos
Orexigen Orexo
Oxford BioMedica Paion
Pharmacyclics Pharmaxis
Pharming Group Photocure
Phylogica Phytopharm
ProMetic Life Sciences Proteome Sciences
Proximagen Group QRxPharma
Renovo Sangamo BioSciences
Shire Sinclair Pharma
SkyePharma Smith & Nephew
Sosei Group Corporation Source Bioscience
Stratec Biomedical Sucampo Pharmaceuticals
Sunesis Pharmaceuticals Synta Pharmaceuticals
ThromboGenics TiGenix
TopoTarget Transgene
United Drug Vectura
Vivus WaferGen Biosystems
Wilex YM BioSciences
Zealand Pharma Zeltia
Ziopharm Oncology
Y/E Dec Revenue (£m) EBITDA (£m) PBT (£m) EPS (p) P/E (x) P/CF (x)
2010A 14.2 (2.0) (3.4) (1.0) N/A N/A
2011A 12.2 (6.0) (6.3) (3.4) N/A N/A
2012E 10.5 (8.4) (8.6) (1.9) N/A N/A
2013E 10.1 (9.4) (9.7) (1.9) N/A N/A

Last updated on 19/04/2012

Investment summary

Vernalis's £65.9m net equity raise and multi-product in-licensing of up to six novel late-stage ER cough/cold drugs for the US prescription market with Tris Pharma is a significant step in its strategy to become a diversified, profitable and sustainable speciality pharma company. While Vernalis has made clinical pipeline progress and balanced investment in research (adding Genentech and a third Servier deal to its collaborations in 2012), pipeline expansion via in-licensing was critical to its transformation strategy. The scope of the Tris deal and the size of the addressable market means Vernalis is one step closer to its goal.

Last updated on 23/04/2012

Industry outlook

The Tris deal provides Vernalis with a fast clinical and regulatory path into the large and valuable $2bn US prescription cough/cold market. First launch is potentially in 24-36 months. 2012 should also bring Phase I V18444 data (Parkinson's disease) and new trial starts for tosedostat (Phase II/III in AML/MDS) and V15886 (Phase II in pain), although the latter may be partnered first, as may V158411.

Last updated on 23/04/2012

Key management

Peter Fellner, Chairman
Ian Garland , CEO
David Mackney , CFO

Company address

100 Berkshire Place
Wharfedale Road
Winnersh
Berkshire
RG41 5RD
United Kingdom
0118 938 0000
View website



Sectors covered by Edison's research teams