Email Password

Remember me

Forgotten your login?

Xcite Energy (XEL)

Business description

Xcite Energy is an oil appraisal and development company focused on heavy oil resources in the UK sector of the North Sea. It has one project, the Bentley field, in which it is has 100% working interest.

Share price chart

Share chart
Y/E Dec Revenue (£m) EBITDA (£m) PBT (£m) EPS (p) P/E (x) P/CF (x)
2010A 0.0 (2.6) (2.4) (1.9) N/A 5.1
2011A 0.0 0.0 0.1 0.1 840.0 N/A
2012E 25.1 16.5 17.0 8.1 10.4 25.2
2013E 13.9 (43.1) (47.8) (16.4) N/A N/A

Last updated on 19/04/2012

Latest research

Clear path to first oil

Update | Oil & Gas | 02/02/2012

RAR confirms economics

Update | Oil & Gas | 27/05/2011

Current well is key

Outlook | Oil & Gas | 21/10/2010

Transformational well

QuickView | Oil & Gas | 14/04/2010

Investment summary

Having recently upgraded resources to reserves at Bentley, Xcite's current activities are focused on a Phase 1A work programme that includes a 90 day well test designed to calibrate the company's reservoir model and to drill what will be the first production well in Phase 1B. With a 100% interest in Bentley the need for further funding has weighed heavily on the share price. Encouragingly, the company issued $50m of unsecured loan notes in early April at an effective interest rate of 16%, the first debt raised to develop the Bentley field. However, we estimate Xcite still requires a further c £120m of initial funding and based on 50/50 debt equity we carry a core NAV of 216p, increasing to 236p with nearby prospective resources.

Last updated on 23/04/2012

Industry outlook

Xcite continues to retain a 100% interest in Bentley, although equity funding so far has incurred significant shareholder dilution. Despite this, success with Bentley could still make Xcite one of the North Sea’s largest independents by reserves in production.

Last updated on 23/04/2012

Key management

Richard Smith, CEO
Rupert Cole, CFO

Company address

Geneva Place, Waterfront Drive
PO Box 3469
Road Town
Tortola, VG1110
British V
Bahamas
View website



Sectors covered by Edison's research teams