Stock data
| Market cap. | £202.6m |
| Last close | 84.00p |
| High / Low (52 weeks) | 210.0p / 79.0p |
| Stock market listing | AIM |
| Forecast net debt (£m) | 0.5 |
| Forecast gearing ratio (%) | 0 |
| Team | Resources - Oil & Gas |
| Sector | Oil & Gas |
Price performance
| % | 1m | 3m | 12m |
|---|---|---|---|
| Actual | (26.64) | (49.09) | (56.14) |
| Relative * | (23.04) | (44.91) | (51.79) |
* % Relative to local index
Other companies covered in sector
| Y/E Dec | Revenue (£m) | EBITDA (£m) | PBT (£m) | EPS (p) | P/E (x) | P/CF (x) |
|---|---|---|---|---|---|---|
| 2010A | 0.0 | (2.6) | (2.4) | (1.9) | N/A | 5.1 |
| 2011A | 0.0 | 0.0 | 0.1 | 0.1 | 840.0 | N/A |
| 2012E | 25.1 | 16.5 | 17.0 | 8.1 | 10.4 | 25.2 |
| 2013E | 13.9 | (43.1) | (47.8) | (16.4) | N/A | N/A |
Last updated on 19/04/2012
Latest research
Clear path to first oil
Update | Oil & Gas | 02/02/2012
RAR confirms economics
Update | Oil & Gas | 27/05/2011
Current well is key
Outlook | Oil & Gas | 21/10/2010
Transformational well
QuickView | Oil & Gas | 14/04/2010
Investment summary
Having recently upgraded resources to reserves at Bentley, Xcite's current activities are focused on a Phase 1A work programme that includes a 90 day well test designed to calibrate the company's reservoir model and to drill what will be the first production well in Phase 1B. With a 100% interest in Bentley the need for further funding has weighed heavily on the share price. Encouragingly, the company issued $50m of unsecured loan notes in early April at an effective interest rate of 16%, the first debt raised to develop the Bentley field. However, we estimate Xcite still requires a further c £120m of initial funding and based on 50/50 debt equity we carry a core NAV of 216p, increasing to 236p with nearby prospective resources.
Last updated on 23/04/2012
Industry outlook
Xcite continues to retain a 100% interest in Bentley, although equity funding so far has incurred significant shareholder dilution. Despite this, success with Bentley could still make Xcite one of the North Sea’s largest independents by reserves in production.
Last updated on 23/04/2012
Key management
| Richard Smith, CEO |
| Rupert Cole, CFO |
Company address
| Geneva Place, Waterfront Drive PO Box 3469 Road Town Tortola, VG1110 British V Bahamas View website |
